{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Marks","TEMPLATE"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":38,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Marks","index":0,"n_rows":52,"n_cols":29,"rows_kept":52,"cut":false,"hidden":true,"merged":[[5,3,5,10],[6,3,6,10],[8,2,8,14]]}
["SUBJECT CAA Module 5",null,null,"May 2018 exam",null,null,null,null,null,"Assignment No :",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count","% total"]
["Scripts base path",null,"F:\\CAA Module 5\\May 2018\\Sorted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAX",{"$f":"MAX(X13:X52)","v":0},null,"F","<55",{"$f":"COUNTIF($X$13:$X$52,\"<\"&55)","v":0},{"$f":"IF($AB$7>0,AB2/$AB$7,\"N/A\")","v":"N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIN",{"$f":"MIN(X13:X52)","v":0},null,"BL/F","<59",{"$f":"COUNTIF($X$13:$X$52,\"<\"&59)-SUM(AB2:AB2)","v":0},"N/A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVE",{"$f":"IF( AB7 > 0,  AVERAGE(X13:X52),  0)","v":0},null,"BL","59-61",{"$f":"COUNTIF($X$13:$X$52,\"<\"&61)-SUM(AB2:AB3)","v":0},"N/A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BL/P",">61",{"$f":"COUNTIF($X$13:$X$52,\"<\"&65)-SUM(AB2:AB4)","v":0},"N/A"]
[null,"RESULTS :",null,"Type results date here",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P",">65",{"$f":"COUNTIF($X$13:$X$52,\"<\"&100)-SUM(AB2:AB5)","v":0},"N/A"]
[null,"ASSISTANT EXAMINER :",null,"Type name here",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Σ",null,{"$f":"SUM(AB2:AB6)","v":0},"N/A"]
[]
[null,null,"MODELLING",null,null,null,null,null,null,null,null,null,null,null,null,null,"AUDIT TRAIL",null,null,null,null,null,null,"Total",null," "]
[null,"Aspect :","I","II","III","IV","V","VI","VII","VIII","IX","X","XI",null,"Total","Fellow Analyst student can review, check & modify the model","Written in clear English","Written in a logical order","All model steps accurately covered","All check clearly recorded","All steps clearly explained","Clear signposting & labelling","Total"]
[null,"Max Marks :",2,9,3,3,2,4,2,3,8,2,3,null,{"$f":"SUM(C11:N11)","v":41},8,5,3,20,8,8,7,{"$f":"SUM(P11:V11)","v":59},{"$f":"O11+W11","v":100}]
[null,"ARN"]
[1]
[{"$f":"A13+1","v":2}]
[{"$f":"A14+1","v":3}]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]

{"sheet":"TEMPLATE","index":1,"n_rows":170,"n_cols":13,"rows_kept":170,"cut":false,"hidden":false,"merged":[]}
[" ","CAA Module 119",null,null,null,"Part 1",{"$f":"part1","v":42},{"$f":"C5","v":"of 42"}]
[null,"ARN :",{"$f":"MID(CELL(\"filename\",C2),FIND(\"]\",CELL(\"filename\",C2))+1,LEN(CELL(\"filename\",C2)))","v":"TEMPLATE"},null,null,"Part 2",{"$f":"part2","v":58},"out of 58"]
[null,"Go to Marks sheet",null,null,null,"TOTAL",{"$f":"G1+G2","v":100},"out of 100"]
[]
[null,{"$f":"i+ii+iii+iv+v+vi+vii+viii+ix+x+xi+xii+reasonableness_checks","v":42},"of 42","PART 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,0.5]
[null,{"$f":"MIN(SUM(B9:B10),2)","v":2},null,"PART (i) (max 2)",null,null,null,null,null,null,null,null,0]
[null,1,1,"Spreadsheet has separate worksheets for parameters and calculations",null,null,null,null,null,null,null,null,0.5]
[null,1,1,"All worksheets have meaningful/sensible titles",null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,{"$f":"MIN(SUM(B13:B20),5)","v":5},null,"PART (ii) (max 5)",null,null,null,null,null,null,null,null,2]
[null,2,2,"Check there are 100 data points (test marks) for each test (or 1200 data points total)"]
[null,1,1,"Check there are 100 genders and ages"]
[null,1,1,"Check maximum test mark value is sensible"]
[null,1,1,"Check minimum test mark value is sensible"]
[null,1,1,"Check maximum age is sensible"]
[null,1,1,"Check minimum age is sensible"]
[null,1,1,"Check genders are all valid entries"]
[null,1]
[]
[null,{"$f":"MIN(SUM(B23:B25),1)","v":1},null,"PART (iii) (max 1)"]
[null,1,1,"Parameters identified and set out in the parameters sheet"]
[null,1]
[null,1]
[]
[null,{"$f":"MIN(SUM(B28:B31),3)","v":3},null,"PART (iv) (max 3)"]
[null,1,1,"Correct calculation of average mark for each student"]
[null,1,1,"Correct calculation of average mark for males (48.9)"]
[null,1,1,"Correct calculation of average mark for females (56.8)"]
[]
[]
[null,{"$f":"MIN(2,SUM(B34:B36))","v":2},null,"PART (v) (max 2)"]
[null,1,1,"Correct data shown on an appropriate chart (e.g. bar chart)"]
[null,1,1,"Chart has title and axis labels"]
[]
[]
[null,{"$f":"MIN(4,SUM(B39:B41))","v":4},null,"PART (vi) (max 4)"]
[null,2,2,"Correct calculation of number of students less than or equal to upper age (37, 73, 94, 97, 99, 100)"]
[null,2,2,"Correct calculation of number of students in each age band (37, 36, 21, 3, 2, 1)"]
[]
[]
[null,{"$f":"MIN(3,SUM(B44:B46))","v":3},null,"PART (vii) (max 3)"]
[null,1,1,"Correct data shown on an appropriate chart (e.g. pie chart)"]
[null,1,1,"Chart has title and legend"]
[null,1,1,"Chart has data labels"]
[]
[null,{"$f":"MIN(4,SUM(B49:B52))","v":4},null,"PART (viii) (max 4)"]
[null,1,1,"Correct average calculated for each of the 12 tests"]
[null,1,1,"Correct median calculated for each of the 12 tests"]
[null,2,2,"Correct standard deviation calculated for each of the 12 tests (Both STDEV.S and STDEV.P can be marked as correct)"]
[]
[]
[null,{"$f":"MIN(5,SUM(B55:B58))","v":5},null,"PART (ix) (max 5)"]
[null,2,2,"Pass mark is correctly calculated for each test by rounding the median UP to the nearest whole number (give one mark if simply rounded to the nearest whole number)"]
[null,2,2,"The pass rate is correctly calculated for each test by counting the number of students with greater than or equal to the pass mark (50% and 50 are both treated as correct)"]
[null,1,1,"A check has been performed that the pass rate is 50% (or 50) as expected"]
[]
[]
[null,{"$f":"MIN(SUM(B61:B62),2)","v":2},null,"PART (x) (max 2)"]
[null,2,2,"Desired pass mark for each of the 12 tests has been calculated"]
[]
[]
[null,{"$f":"MIN(2,SUM(B65:B66))","v":2},null,"PART (xi) (max 2)"]
[null,1,1,"Correct data shown on an appropriate chart (e.g. line chart)"]
[null,1,1,"Chart has title and axis labels"]
[]
[null,{"$f":"MIN(5,SUM(B69:B72))","v":5},null,"PART (xii) (max 5)"]
[null,2,2,"Correct calculation of total increase in mark"]
[null,2,2,"Correct calculation of average increase in mark per exam"]
[null,1,1,"Correct calculation of number of students who receive the prize (15)"]
[]
[]
[null,{"$f":"MIN(4,SUM(B75:B88))","v":4},null,"Reasonableness checks (max 4)"]
[null,1,1,"Check count of genders = 100 in 'Data Statistics' sheet"]
[null,1,1,"Check count of ages = 100 in 'Data Statistics' sheet"]
[null,1,1,"Check count of average marks = 100 in 'Data Statistics' sheet"]
[null,1,1,"Check maximum average mark is reasonable"]
[null,1,1,"Check minimum average mark is reasonable"]
[null,1,1,"Check weighted average male/female mark is equal to overall average"]
[null,1,1,"Check there are 100 students across all of the age bands"]
[null,1,1,"Check the pass rate for each test is 50 as expected"]
[null,1,1,"Check the estimated pass mark increases linearly"]
[null,1,1,"Check the overall average on 'Test Mark Analysis' matches the value on 'Data Statistics'"]
[null,1,1,"Check max and min averages/medians across all tests look reasonable"]
[null,1,1,"Check count of total increases/increase per test = 100"]
[null,1,1,"Check increase per test can be used to recalculate total increase"]
[null,1,1,"Any other distinct, valid check"]
[]
[null,{"$f":"audit_approach+audit_content","v":58},"of 58","PART 2"]
[]
[null,{"$f":"B94+B102+B107","v":15},"of 15","Audit Approach"]
[]
[null,{"$f":"MIN(8,SUM(B95:B100))","v":8},"of 8","Fellow Analyst student can review, check and modify the model"]
[null,2,2,"For a newcomer, the calculations are easy to follow i.e. the marker does not have to look at the audit trail to understand what has been done"]
[null,1,1,"All the steps are correctly and clearly described"]
[null,1,1,"There is sufficient technical detail"]
[null,2,2,"The workbook is well labelled and is easy to navigate through"]
[null,1,1,"Where there are, or could be errors, the audit trail would enable the student to identify and correct errors"]
[null,1,1,"Danger areas in the spreadsheet are appropriately flagged (e.g. goal seek, formulae that don't copy down) "]
[]
[null,{"$f":"MIN(4,SUM(B103:B105))","v":4},"of 4","Written in clear English"]
[null,2,2,"The audit trail is written in clear, crisp and flowing English"]
[null,1,1,"Accurate spelling"]
[null,1,1,"The audit trail is laid out well, with good formatting to aid clarity"]
[]
[null,{"$f":"MIN(3,SUM(B108:B110))","v":3},"of 3","Written in a logical order"]
[null,1,1,"Data is not introduced before referring to it"]
[null,1,1,"Assumptions are stated before using them"]
[null,1,1,"The methodology is described in a logical order i.e. nothing is introduced which would require that the reader has read ahead"]
[]
[]
[null,{"$f":"B115+B136+B149+B158","v":43},"of 43","Audit Content"]
[]
[null,{"$f":"MIN(21,SUM(B116:B134))","v":21},"of 21","All model steps  accurately covered (1 or 2 each, max of 23)"]
[null,2,2,"Overview"]
[null,1,1,"List of parameters used"]
[null,1,1,"Description of calculation of average mark for males and females"]
[null,2,2,"Description of the data used, including source"]
[null,1,1,"Clear statement that no changes have been made to the data"]
[null,2,2,"Description of calculation of proportion of students in each age band"]
[null,1,1,"Clear reporting of which numbers are plotted in the charts (average mark chart and age band chart)"]
[null,1,1,"Description of how the average test mark was calculated"]
[null,1,1,"Description of how the median test mark was calculated"]
[null,1,1,"Description of how the standard deviation of the test marks was calculated"]
[null,1,1,"Description of how the pass mark was calculated"]
[null,2,2,"Description of how the pass rate (50/100) was calculated"]
[null,1,1,"Description of how the estimated pass marks were calculated"]
[null,1,1,"Clear reporting of which numbers are plotted in the chart (estimated and actual pass marks)"]
[null,1,1,"Description of how the total increase in test mark was calculated"]
[null,2,2,"Description of how the average increase in test mark was calculated"]
[null,1,1,"Desciption of how the number of prize winners was calculated"]
[null,1,1,"Any other useful description"]
[]
[]
[null,{"$f":"MIN(8,SUM(B137:B147))","v":8},"of 8","All checks clearly recorded / described"]
[null,null,null,"(1 each - maximum of 8)"]
[null,1,1,"Description of the check that all numbers are included in a return range"]
[null,1,1,"Max/min exam marks look reasonable"]
[null,1,1,"# data points correct"]
[null,1,1,"No blank entries in data"]
[null,1,1,"Max/min age looks reasonable"]
[null,1,1,"Valid entries (i.e. M or F) in the gender data"]
[null,1,1,"Average M/F mark looks reasonable compared to overall average and proportion of each gender"]
[null,1,1,"Increase in desired pass mark is the same between each test"]
[null,1,1,"Description of any other valid check performed"]
[]
[]
[null,{"$f":"MIN(8,SUM(B150:B156))","v":8},"of 8","All steps clearly explained"]
[null,1,1,"The level of detail in the audit trail is appropriate for a newcomer to understand what has been done"]
[null,2,2,"All the methodology steps are set out clearly"]
[null,2,2,"Data source and format is described adequately and clearly."]
[null,1,1,"All reasonableness checks applied are adequately documented"]
[null,1,1,"Areas where manual intervention or caution is required are well flagged within the audit trail (eg goalseeks or non-standard model areas)"]
[null,1,1,"The marker does not need to look directly at the model to understand what has been performed"]
[]
[]
[null,{"$f":"MIN(6,SUM(B159:B164))","v":6},"of 6","Clear signposting/labelling"]
[null,1,1,"The audit trail allows the user to follow the model through"]
[null,2,2,"The audit trail allows the user to understand each calculation easily"]
[null,1,1,"There is adequate signposting in the audit trail to describe the purpose of each tab"]
[null,1,1,"There is adequate signposting in the audit trail to describe the general direction of the model"]
[null,1,1,"There is adequate signposting of named ranges and parameters"]
[null,1,1,"Model labelling is consistent with the audit trail (data, parameters, scenarios, outputs, charts)"]
[]
[]
[null,"Overall Marks & P/F Assessment"]
[]
[null,null,"Total Marks:",{"$f":"part1+part2","v":100},{"$f":"D169/100","v":1}]
[null,null,null,{"$f":"D169=P1_TOTAL","v":true}]